1.) GARDEN BLOOM VILLAS
Ready for Occupancy
MODEL: IVY (pics will be posted later)
Ivy Model: 2 storey single detached house
floor area: 64 sqm/688.89 sq. ft.
lot area: 100 sqm/1,076.39 sq. ft.
3 bedrooms
2 Toilet & Bath
Living, dining, kitchen, service area, Terrace and garage.
Sample Computation: Pag-Ibig
Total Selling Price: 2,250,000
Equity 30%: 675,000.00
reservation Fee: 20,000
Net Equity: 655,000.00
Monthly Equity:
6 mos: 109,166.67
12 mos: 54,583.33
18 mos: 36,388.89
Balance 70%: 1,575,000.00
Estimated Monthly Amort tru Pag-Ibig:
5 years: 31,924.02
10 years: 19,096.61
15 years: 15,037.88
20 years: 13,159.24
25 years: 12,140.46
30 years: 11,540.32
Sample Computation: In-House Financing
Total Selling Price: 2,250,000
Equity 20%: 450,000.00
reservation Fee: 20,000
Net Equity: 430,000.00
Monthly Equity:
6 mos: 71,666.67
12 mos: 35,833.33
18 mos: 23,888.89
Balance for 80%:1,800,000.00
Less Disc. for 5-9 yrs 4.25%: 76,500.00
Net for In-House financing:1,723,500.00
Monthly Amortization:
5 years:44,523.75
6 years:41,172.50
7 years:37,752.86
8 years:35,188.13
9 years:33,193.33
In-House Financing for 10 years: Balance for 80%: 1,800,000.00
Less: Disc. for 10 years 5.25%:94,500.00
Net Loanable In-House:1,705,500.00
Monthly Amort'n at 12% pa:31,267.50
House Specifications:
Kitchen counter with sink
Painted ceiling,walls, and partition
Ceramic floor tiles for living, dining, and kitchen
Tiled bathroom with fixtures
Concrete flooring on second floor with resilient flooring
Solid, steel reinforced concrete exterior walls
Plumbing and electrical system
2.) COLORADO DOS
PRE_SELLING - MID 2014
PRICE RANGE: 1.5 M
--
for site tour, pricelist and queries,
09236611142
myhome.cebuphilippines@gmail.com
www.facebook.com/myhomecebuproperties

















Reply With Quote
