Name:
Platinum Group Metals Corporation
Location: Claver, Surigao Del Norte
PGMC Trucking Mining Rate & Computation
•Loading & Hauling Rate - 16.00 pesos (per cum3 per truckload per kilometer Distance) – LOW Grade Nickel ORE.
•Total Load per Truck - 15 cum3 Tons of Nickel Ore
•Hauling Distance - 8 Kilometers only
•Maximum Total of Hauling Service - 10 Trips (per day @ 15 cum3 tons of Nickel Ore)
•Total number of Days - 26 days ( Sundays are for Trucks Check-up& Maintenance)
Hauling Computation:
Loading Hauling Rate x Total Load x Hauling Distance x Maximum Hauling Service x Total no. of Dump truck x Number of Days = Total Gross Amount
Sample computation for the 5 dump truck
16x15x8x10x5x26 =
Php. 2,496,000
Expenses Computation (Estimated)
1. Driver’s Salary (no. of driver depend on how many Trucks deployed in the area)
2. Truck Maintenance ( note: As much as possible, no high maintenance being encountered)
3. Fuel ( PGMC was using “Crudo” for fuel to lower the cost)
4. 3 personnel to be post in the Maintenance Area (Electrician,vulcanizer).
Sample Computation for Expenses
- Drivers (350 per day) x 5 person x 26 days = 45, 500
- Truck Maintenance (damage spare & etc.) = 50,000 Total Estimated Expenses
- Fuel (estimated cost consume for 26 days) = 200,000 per month
- Electrician (500 per day) x 1 person x 26 days) = 13,000 = php. 324,100
- Vulcanizer (300 per day) x 2 person x 26 days) = 15,600
Projected Income Statement(for a total of 5 dump trucks)
Total Gross Income ------------------------------ Php. 2,496,000.00
Less: Total Estimated Expense ---------------- Php. (24,100.00)
Total Estimated Net Income (Monthly) --------
Php. 2,171,900.00
Note:Billing period shall be every 15th and 30th of the month. Payment shall be within ten (10) working days from submission of billing statement.
Kindly contact Rowell D. Casas with contact no. 09321883393 / 09163916333 for more details.
Thanks Istoryans.