Sample Computation
Lot Only
Blk 2 Lot 1
Lot area: 121 sqm
Price: 1,032,702
Reservation fee: 20,000
Equity/Downpayment (20%): 206,540.40
Net Equity: 186,540.40
Monthly Equity (18 mos): 10,363.35
80% Balance: 826,161
Loanable thru bank
10 yrs @ 8.78% p.a.: 10,365 per month
15 yrs @ 10% p.a.: 8,269 per month